Loan Amortization Calculator
Generate a full amortization schedule showing monthly payments, interest, and principal.
Enter your loan details and click Calculate to see the full amortization schedule.
Results are informational. Calculation is based on your input and public rules, official accounting may differ. For accuracy, confirm the final result if needed from the appropriate official source or specialist. See the terms of use.
How it works?
With an annuity loan the monthly payments are equal over the whole term. Each payment covers the interest first and the rest goes to repaying the principal. Early payments are mostly interest, later ones more and more principal. That is why the balance falls slowly at the start.
The formula is PMT = P × r(1+r)ⁿ / ((1+r)ⁿ − 1), where P is the loan amount, r the monthly rate and n the number of payments. The monthly payment is rounded to the cent, the interest is calculated separately for each month and the last payment pays off exactly the remaining balance.
The yearly bars show how the balance shrinks over time: slowly in the first years, faster later.
The APR is the yearly rate at which the amount paid out equals the present value of all repayments and fees. Lenders compute it the same way (the consumer credit directive): a month is 1/12 of a year and an arrangement fee counts as paid on the day the loan is paid out. Without fees the APR is slightly above the interest rate, because interest compounds every month.
If your bank counts interest by the days (actual/360), choose that as the interest basis. A month's interest is then on average 365/360 times what 12 equal months give.